MARC affirms UiTM Solar power Dua's Sukuk rating at AA-IS

MARC has affirmed its AA-IS rating on UiTM Solar Power Dua Sdn Bhd's (UiTM Solar 2) outstanding Green Sustainable and Responsible Investment (SRI) Sukuk of RM100.0 million. The rating outlook is stable


UiTM Solar 2 owns a 25MWac solar photovoltaic plant in Pasir Gudang, Johor, which was developed under a 21-year power purchase agreement (PPA) with Tenaga Nasional Berhad (TNB) and became operational in December 2020. The affirmed rating continues to mainly reflect the strength of the PPA under which the demand risk is eliminated as the energy generated by the plant will be purchased at a fixed tariff by TNB. As with other solar power plants, moderating factors are the variability in solar irradiance and operational risk that may affect the amount of electricity generated.

In 1H2021, the plant generated an electricity output of 20,334MWh, against the P90 estimate of 20,292MWh. While some volatility in the plant’s energy production due to variabilities in solar irradiance was recorded, no major outages were encountered. Accordingly, UiTM Solar 2 recorded revenue of RM7.7 million and earnings before interest, tax, depreciation and amortisation (EBITDA) of RM6.4 million, representing 50.4% and 51.4% of projected revenue and EBITDA for the year. Achieving the 2H2021 revenue forecast could be challenged by lower-than-expected irradiance if the northeast monsoon season from November onwards is worse than anticipated.

UiTM Solar 2’s cash and bank balances of RM9.9 million as at end-1H2021 is more than sufficient to cover its first sukuk repayment of RM3.0 million in March 2022. Under its base case projections, the minimum and average pre-distribution finance service coverage ratios stand at 1.92x and 3.12x. Sensitivity analysis indicates that the projected cash flow can withstand moderate stress scenarios.


Neo Xue Wei, +603-2717 2937/
Lee Chi Han, +603-2717 2939/
Sharidan Salleh, +603-2717 2954/

[This announcement is available on MARC’s corporate website at ]

----   DISCLAIMER    ----

This communication is provided by Malaysian Rating Corporation Berhad (MARC) based on information believed by MARC to be accurate and reliable as derived from publicly available sources or provided by the rated entity or its agents. MARC, however, has not independently verified such information and makes no representation as to the accuracy or completeness of such information. Any assignment of a credit rating by MARC is solely to be construed as a statement of its opinion and not a statement of fact. A credit rating is not a recommendation to buy, sell, or hold any security.

© 2021 Malaysian Rating Corporation Berhad

Send us your press releases to

© Press Release 2021

Disclaimer: The contents of this press release was provided from an external third party provider. This website is not responsible for, and does not control, such external content. This content is provided on an “as is” and “as available” basis and has not been edited in any way. Neither this website nor our affiliates guarantee the accuracy of or endorse the views or opinions expressed in this press release.

The press release is provided for informational purposes only. The content does not provide tax, legal or investment advice or opinion regarding the suitability, value or profitability of any particular security, portfolio or investment strategy. Neither this website nor our affiliates shall be liable for any errors or inaccuracies in the content, or for any actions taken by you in reliance thereon. You expressly agree that your use of the information within this article is at your sole risk.

To the fullest extent permitted by applicable law, this website, its parent company, its subsidiaries, its affiliates and the respective shareholders, directors, officers, employees, agents, advertisers, content providers and licensors will not be liable (jointly or severally) to you for any direct, indirect, consequential, special, incidental, punitive or exemplary damages, including without limitation, lost profits, lost savings and lost revenues, whether in negligence, tort, contract or any other theory of liability, even if the parties have been advised of the possibility or could have foreseen any such damages.

More From Press Releases