(The following statement was released by the rating agency)

Fitch Ratings-Hong Kong-November 05: Fitch Ratings has affirmed Abu Dhabi's Long-Term Foreign-Currency Issuer Default Rating (IDR) at 'AA' with a Stable Outlook.

A full list of rating actions is at the end of this rating action commentary.

KEY RATING DRIVERS

Abu Dhabi's key credit strengths are its strong fiscal and external metrics and high GDP per capita, balanced by high dependence on hydrocarbons and a relatively underdeveloped economic policy framework. Sovereign net foreign assets are estimated to be the third-largest among Fitch-rated sovereigns, at over 190% of GDP in 2018, and government debt is the second-lowest, at around 7% of GDP. Oil and gas contribute around 80% of fiscal revenue, making it highly volatile. UAE governance scores remain below the 'AA' median, although they are the best in the Gulf Cooperation Council (GCC).

Higher oil prices are leading to a rapid rebound of revenue and continued increases in government spending. We expect a fiscal surplus of 2.7% of GDP in 2018, from a deficit of 3.5% of GDP in 2017. Higher oil prices will drive a 30% increase in revenue, while spending will rise by about 8%, after nearly identical increases in revenue and spending in 2017. Our fiscal numbers include the estimated investment income of Abu Dhabi Investment Authority (ADIA) in government revenue but treat any transfers from ADIA as financing items.

We expect the budget will slip back into a deficit of 3.3% of GDP by 2020, as Brent oil prices fall back to our long-term baseline assumption of an average of USD57.5/bbl and moderate spending growth continues, partly reflecting the three-year AED50 billion (5% of GDP) stimulus package announced by the Crown Prince in June. The full composition of the AED50 billion is unclear, but AED10 billion will be in the form of loan guarantees for SMEs, and AED20 billion will be spent in 2019.

The increased expenditure, which constitutes a loosening of underlying fiscal policy, follows significant structural fiscal reforms and spending cuts undertaken in 2015 and 2016 and the resulting slowdown of growth. Government spending was cut by a cumulative 25% between 2014 and 2016. Utility prices were raised for non-nationals, and various new fees and levies were introduced, including taxes on hotel stays, a tax on expat rental contracts introduced in 2017 and increased this year, and a proposed road tax. The UAE reformed petrol subsidies in 2015, putting in place a robust benchmark-linked pricing system that has continued to operate. The UAE government introduced 5% VAT in 2018, after introducing excise tax in October 2017.

We estimate that Abu Dhabi's fiscal financing requirement (or cumulative deficit excluding estimated ADIA income) will total USD32 billion for 2018-2020. We estimate that ADIA interest and dividend income may be enough to offset this, and we do not assume any further bond issuance after the USD10 billion in October 2017. Local-currency issuance at the Abu Dhabi level remains a remote prospect. Strong financial market returns may have allowed ADIA to mostly preserve the value of its assets in recent years, even as they have been used to finance the deficit. We estimate ADIA foreign assets at USD523 billion (nearly 200% of GDP) in 2018.

We expect real GDP growth of 2.0% in 2018, from a decline of 0.5% in 2017 led by oil production cuts. We forecast only a moderate pick-up of Abu Dhabi's non-oil growth to 2.5% in 2018 and 3.5% in 2019-2020, from 1.8% in 2017. The renewed expansion of the budget will support economic activity and confidence, but government spending growth did not prevent the economic slowdown in 2017. Short-term economic indicators have remained muted, and residential real estate prices have been falling. On the oil side, we only assume an production increase of 100k bbl/day in 2H2018, and the planned expansion of oil production capacity to 3.5m bbl/day represents an upside risk to headline growth and government finances.

Long-term growth potential is supported by continued public sector investments in the stock of capital, although a return to looser fiscal policy might delay the economy's transition away from a growth model that is reliant on government projects and immigration. The government is also undertaking structural reforms, which over time could help build momentum in the non-oil economy. The UAE has continued to pull ahead of its GCC peers on indicators of Doing Business, climbing to 11th place in the World Bank's 2019 ranking.

Contingent liabilities are high compared with peers but manageable in the context of Abu Dhabi's fiscal resources. We estimate state-owned and government-related-entity debt including banks and the Abu Dhabi National Oil Company at around 38% of GDP. The IMF estimates Dubai public sector debt at around 60% of Abu Dhabi GDP. UAE banking system assets are around 280% of Abu Dhabi GDP (Fitch's average Viability Rating for UAE banks is 'bbb'). However, we note that while Abu Dhabi is committed to the financial stability and health of the UAE, it was demonstrated in 2009-10 that support for Dubai and the UAE banking system is selective and narrowly delineated.

In our view, geopolitical risks are elevated relative to 'AA' peers. Tensions between Iran and Saudi Arabia and the US pose a risk to the region, in particular Dubai as a trade and financial hub. The UAE, led by Abu Dhabi, remains embroiled in the Yemen civil war and is taking part in the ongoing boycott of Qatar.

DATA LIMITATIONS

No official data is available on the international investment position of either Abu Dhabi or the UAE as a whole. In particular, there is no disclosure on the size of Abu Dhabi external assets (mostly relating to ADIA). There is limited disclosure on the assets' composition and returns, and Fitch is provided with some guidance on inflows and outflows. Fitch's estimates of Abu Dhabi's external assets are derived by compounding estimated government cash surpluses using assumptions about returns and asset allocations. Reported external debt numbers for Abu Dhabi relate to the government and government-related entities only. Balance of payments data for Abu Dhabi are also unavailable and are estimated using UAE data, Abu Dhabi trade data, and assumptions about ADIA investment returns.

SOVEREIGN RATING MODEL (SRM) and QUALITATIVE OVERLAY (QO)

Fitch's proprietary SRM assigns Abu Dhabi a score equivalent to a rating of 'AA' on the Long-Term Foreign-Currency (LT FC) IDR scale.

Fitch's sovereign rating committee did not adjust the output from the SRM to arrive at the final LT FC IDR.

Fitch's SRM is the agency's proprietary multiple regression rating model that employs 18 variables based on three-year centred averages, including one year of forecasts, to produce a score equivalent to a LT FC IDR. Fitch's QO is a forward-looking qualitative framework designed to allow for adjustment to the SRM output to assign the final rating, reflecting factors within our criteria that are not fully quantifiable and/or not fully reflected in the SRM.

RATING SENSITIVITIES

The main factor that could lead to positive rating action is:

-Improvement in structural factors such as a reduction in oil dependence, and a strengthening in governance, the business environment and the economic policy framework.

The main factors that could lead to negative rating action are:

-Erosion of fiscal and external positions, for example due to a sustained period of low oil prices, or a materialisation of contingent liabilities.

- Spill-over from a regional shock that impacts economic, social or political stability.

KEY ASSUMPTIONS

Fitch forecasts Brent crude to average USD 70/bbl in 2018, USD65/bbl in 2019 and USD57.5/bbl in 2020.

Fitch assumes no change to the peg of the UAE dirham to the US dollar.

The full list of rating actions is as follows:

Long-Term Foreign-Currency IDR affirmed at 'AA'; Outlook Stable

Long-Term Local-Currency IDR affirmed at 'AA'; Outlook Stable

Short-Term Foreign-Currency IDR affirmed at 'F1+'

Short-Term Local-Currency IDR affirmed at 'F1+'

Country Ceiling affirmed at 'AA+'. This applies to Abu Dhabi and Ras Al Khaimah.

Issue ratings on long-term senior unsecured foreign-currency bonds affirmed at 'AA'

Contact:

Primary Analyst

Krisjanis Krustins

Director

+852 2263 9831

Fitch (Hong Kong) Limited

19/F Man Yee Building

68 Des Voeux Road Central

Hong Kong

Secondary Analyst (Abu Dhabi)

Jan Friederich

Senior Director

+852 2263 9910

Secondary Analyst (Ras Al Khaimah)

Eugene Chiam

Director

+44 20 3530 1512

Committee Chairperson

Ed Parker

Managing Director

+44 20 3530 1176

Media Relations: Peter Fitzpatrick, London, Tel: +44 20 3530 1103, Email: peter.fitzpatrick@fitchratings.com; Wai-Lun Wan, Hong Kong, Tel: +852 2263 9935, Email: wailun.wan@fitchratings.com.

Additional information is available on www.fitchratings.com

Applicable Criteria

Country Ceilings Criteria (pub. 19 Jul 2018)

https://www.fitchratings.com/site/re/10037793

Sovereign Rating Criteria (pub. 19 Jul 2018)

https://www.fitchratings.com/site/re/10037181

Additional Disclosures

Dodd-Frank Rating Information Disclosure Form

https://www.fitchratings.com/site/dodd-frank-disclosure/10050751

Solicitation Status

https://www.fitchratings.com/site/pr/10050751#solicitation

Endorsement Policy

https://www.fitchratings.com/regulatory

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS . IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM . PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY . FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Copyright 2018 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO's credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory ), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.