(The following statement was released by the rating agency)

Fitch Ratings-Paris/London-June 21: Fitch Ratings has affirmed UAE-based Commercial Bank of Dubai's (CBD) Long-Term Issuer Default Rating (IDR) at 'A-' with a Stable Outlook and Viability Rating (VR) at 'bb+'. A full list of rating actions is at the end of this rating action commentary.

KEY RATING DRIVERS

IDRs, SUPPORT RATING (SR) AND SUPPORT RATING FLOOR (SRF)

CBD's IDRs, SR and SRF reflect the extremely high probability of support available to the bank from the UAE authorities if needed.

Fitch's view of support factors in the sovereign's strong capacity to support the banking system, sustained by sovereign wealth funds and on-going revenues mostly from hydrocarbon production, despite lower oil prices, and the moderate size of the UAE banking sector relative to the country's GDP. Fitch also expects high willingness from the authorities to support the banking sector. This has been demonstrated by the UAE authorities' long track record of supporting domestic banks, as well as close ties and part government ownership links of a number of banks.

CBD's SRF is one notch below the UAE Domestic Systemically Important Banks' (D-SIB) SRF of 'A' due to Fitch's view that CBD is less systemically important. This is based on CBD's small market share (only 2.6% and 3.4% of total assets and deposits in the UAE, respectively, at end-2017) and niche corporate focus.

SPV AND SENIOR DEBT

The ratings of the senior unsecured notes issued by CBD's special purpose vehicle (SPV), CBD (Cayman) Limited, are in line with the parent's Long- and Short-Term IDRs because Fitch views the likelihood of default on any senior unsecured obligation issued by the SPV the same as the likelihood of default of the bank.

VR

CBD's VR reflects its high problem loans ratio, small niche franchise and high reliance on wholesale funding, as well as profitability and capital ratios below peers. It also considers adequate management and strategy as well as satisfactory reserve coverage.

CBD has a niche franchise, with a well-entrenched corporate banking franchise but limited diversification into retail banking, SME finance and Islamic banking. CBD's market share limits its pricing power.

CBD's VR is constrained by the bank's weak asset quality. Impaired loans and problem loans ratios (which includes impaired loans + restructured loans + 90 days past due but not impaired loans) are high, despite continued improvement. Generation of problem loans was elevated in 2017, notably due to increasingly conservative loan classification, and asset quality metrics may be sensitive to lower anticipated growth. Reserves for impaired loans remain high, covering 91% of impaired loans (6.8% of gross loans) at end-1Q18. Fitch believes this is necessary in light of the bank's loan book concentrations. CBD's sizeable loan concentrations, although a common characteristic for UAE banks, also constrain the VR.

Concentrations on both sides of the balance sheet make CBD's capital sensitive to local event risk. CBD's capital metrics have steadily declined due to high balance sheet growth, falling profitability relative to equity and the payment of a regular dividend. As a result, CBD's capital ratios have gone from being in line with local peers to below. CBD's total regulatory capital ratio was 15% at end-2017, compared with the UAE banking sector average of 18.7%. The bank's management intend to maintain current capital levels through lower growth and a more flexible dividend pay-out policy.

Fitch views CBD's funding profile as generally stable. Despite funding concentrations, the deposit base is slightly weighted towards term deposits and provides a generally stable funding base for the short to medium term. Nonetheless, in the absence of a well-established retail franchise, CBD's cost of funding will remain sensitive to rising interest rates. CBD complements its deposit funding with an issue under its EMTN programme, medium-term repurchase agreements and a syndicated loan, demonstrating good access to capital markets when required.

CBD has a large stock of liquid assets (cash and cash equivalents, short-term interbank placement and liquid securities) equivalent to 28% of customer deposits, providing a good liquidity cushion. CBD's gross loans to deposits ratio remains above peers, indicative of the bank's relatively more diversified funding profile.

Earnings and profitability metrics have been declining and are now below peers. Fitch's key earnings and profitability metric, operating profit/risk weighted assets, deteriorated to 1.7% in 2017 from 2.8% in 2014. This resulted from a narrowing net interest margin (attributable to an increase in the cost of funding) and rising loan impairment charges.

RATING SENSITIVITIES

IDRs, SR, SRF AND SENIOR DEBT

CBD's IDRs, SR and SRF are sensitive to any change in Fitch's view of the creditworthiness of the UAE authorities on their propensity to support the banking system or the bank.

The senior unsecured note issued under CBD's euro medium-term notes programme via CBD (Cayman) Limited is rated in line CBD's IDRs and its ratings are therefore subject to the same sensitivities.

VR

A downgrade of the VR could result from significant deterioration in asset quality leading to weaker capital ratios. An upgrade may result from further diversification of the franchise and a sustained improvement in asset quality and cost of funding.

The rating actions are as follows:

Commercial Bank of Dubai P.S.C:

Long-Term IDR affirmed at 'A-'; Outlook Stable

Short-Term IDR affirmed at 'F2'

VR affirmed at 'bb+'

Support Rating affirmed at '1'

Support Rating Floor affirmed at 'A-'

Senior unsecured notes affirmed at 'A-'/'F2'

CBD (Cayman) Limited:

Senior unsecured note affirmed at 'A-'/'F2'

Contact:

Primary Analyst

Eric Dupont

Senior Director

+33 144 29 91 31

Fitch France S.A

60 Rue de Monceau

75008 Paris

Secondary Analyst

Mark Cordwell, CFA

Associate Director

+44 20 3530 1644

Committee Chairperson

Mahin Dissanayake

Senior Director

+44 20 3530 1618

Media Relations: Peter Fitzpatrick, London, Tel: +44 20 3530 1103, Email: peter.fitzpatrick@fitchratings.com.

Additional information is available on www.fitchratings.com

Applicable Criteria

Bank Rating Criteria (pub. 23 Mar 2018)

https://www.fitchratings.com/site/re/10023430

Additional Disclosures

Dodd-Frank Rating Information Disclosure Form

https://www.fitchratings.com/site/dodd-frank-disclosure/10035382

Solicitation Status

https://www.fitchratings.com/site/pr/10035382#solicitation

Endorsement Policy

https://www.fitchratings.com/regulatory

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS . IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM . PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY . FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Copyright 2018 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitchs factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitchs ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided as is without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSROs credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory ), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.