| 31-Mar-09 |
31-Dec-07 |
31-Dec-06 |
31-Dec-05 |
31-Dec-04 |
31-Dec-03 |
AR
|
AR
|
AR
|
AR
|
AR
|
AR
|
| 3 months |
12 months |
12 months |
12 months |
12 months |
12 months |
| EGP '000 |
EGP '000 |
EGP '000 |
EGP '000 |
EGP '000 |
EGP '000 |
| |
| |
Gross Revenue |
132,174
|
|
524,997
|
|
428,128
|
|
409,542
|
|
381,048
|
|
287,799
|
|
| |
Cost of Goods Sold |
(91,092)
|
|
(351,477)
|
|
(290,002)
|
|
(291,004)
|
|
(303,015)
|
|
(223,007)
|
|
| |
Gross Margin |
41,083
|
|
173,519
|
|
138,126
|
|
118,537
|
|
78,032
|
|
64,791
|
|
| |
S.G. & A. |
(6,557)
|
|
(24,255)
|
|
(23,198)
|
|
(9,898)
|
|
(9,590)
|
|
(7,915)
|
|
| |
Amortization |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Depreciation Expense |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Net Operating Profit |
34,525
|
|
149,264
|
|
114,928
|
|
108,640
|
|
68,443
|
|
56,877
|
|
| |
Interest Expense |
(19,896)
|
|
(31,459)
|
|
(30,063)
|
|
(25,169)
|
|
(20,880)
|
|
(14,297)
|
|
| |
Interest Income |
0
|
|
0
|
|
0
|
|
0
|
|
14,456
|
|
15,426
|
|
| |
Investment Income |
1,689
|
|
17,210
|
|
15,283
|
|
15,821
|
|
0
|
|
0
|
|
| |
Income from Associates |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Income from Sister Company |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Income from Subsidiaries |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Securities Income |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
|
Total Investment Income |
1,689
|
|
17,210
|
|
15,283
|
|
15,821
|
|
0
|
|
0
|
|
| |
Foreign Exchange Gain/Loss |
(180)
|
|
14
|
|
512
|
|
973
|
|
551
|
|
(3,077)
|
|
| |
Provisions |
(647)
|
|
(817)
|
|
(841)
|
|
(11,319)
|
|
0
|
|
(1,300)
|
|
| |
Provisions for Doubtful Debts |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Prior Year Expense |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Prior Year Income |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Other Income |
336
|
|
1,449
|
|
3,102
|
|
2,181
|
|
2,116
|
|
804
|
|
| |
Other Expenses |
0
|
|
0
|
|
0
|
|
0
|
|
(570)
|
|
(558)
|
|
| |
Minority Interests |
0
|
|
(26)
|
|
(20)
|
|
(12)
|
|
0
|
|
0
|
|
| |
Net Profit Before Taxes/Zakat |
15,828
|
|
135,636
|
|
102,901
|
|
91,115
|
|
64,116
|
|
53,875
|
|
| |
Tax / Zakat Provision |
0
|
|
(19,282)
|
|
(782)
|
|
0
|
|
0
|
|
0
|
|
| |
Net Profit After Taxes or Zakat |
15,828
|
|
116,354
|
|
102,119
|
|
91,115
|
|
64,116
|
|
53,875
|
|
| |
Unusual Items |
0
|
|
0
|
|
0
|
|
0
|
|
154
|
|
127
|
|
| |
Transfer to Capital Reserve |
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
| |
Net Profit After Unusual Items |
15,828
|
|
116,354
|
|
102,119
|
|
91,115
|
|
64,270
|
|
54,002
|
|
| |
| |
Earnings Per Share (units) |
0.23
|
|
-
|
|
-
|
|
7.01
|
|
4.95
|
|
8.31
|
|
|